Loan
₱10M ceilingUp to 30 years, never past age 70.
Due every 15th.
Rate locks for that period, then reprices. Only 1, 3 and 5 years exist.
Caps the term at 70 − age.
Programme
until 31 Dec 20264.5% up to ₱4.9M · 5.75% from ₱4.9M to ₱10M, fixed 36 months.
Insurance
impounded monthlyExtra principal
0 rulesAny month, any amount. Tick the request box only if you file it at Pag-IBIG: without it, an excess payment is treated as advance amortization and saves no interest.
Penalties
late months% per day. Pag-IBIG: 1/20 of 1% = 0.05%.
Scenarios
applied at each repricingpoints above the grid
points below the grid
Most likely = the published grid, no change. Pessimistic bites at every repricing date, so it matters most on a 1-year fixing.
Actions
Monthly amortization
Three futures
same loan, different repricingBalance over time
Optimistic
Most likely
Pessimistic
No extra payments
Where the money goes
Principal
Interest
Insurance
Penalty
Year by year
base scenarioMonthly ledger
How to read this ledger
Each line is one due date. Interest is charged on the opening balance at the rate in force; the rest of your payment reduces principal.
Extra principal appears in its own column and only exists when you file the request at Pag-IBIG. Advance payments show as a credit that covers future dues, which is why they do not reduce interest.
Upfront cash
at take-outIndicative. Branch quotes vary, and the first year of insurance is usually deducted from the proceeds.